Power Solutions International Announces First Quarter 2020 Financial Results and the Filing of its Form 10-Q
First Quarter 2020 Results
Sales for the first quarter of 2020 were
Gross profit was virtually unchanged in the first quarter of 2020 as compared to the same period last year notwithstanding lower sales volume. Gross margin in the first quarter of 2020 was 16.9%, an improvement of 1.6 percentage points versus the same period last year, primarily due to improved product mix and strategic pricing actions, partly offset by reduced operating leverage due to lower sales and higher warranty expense.
Operating expenses decreased by
In the first quarter of 2019, the Company reported a
Net loss was
Outlook for Full Year of 2020
Projected sales and profitability for the full year of 2020 are currently expected to be substantially lower than 2019 levels in large part due to the impact of the novel coronavirus COVID-19 pandemic (“COVID-19 pandemic”), which has resulted in the implementation of significant governmental measures to control the spread of the virus, including quarantines, travel restrictions, business shutdowns and restrictions on the movement of people in
The Company currently expects lower SG&A expenses reflective of a further decline in financial reporting costs and the impact of cost savings actions. Partly offsetting these factors are expectations for the continued incurrence of significant legal fees primarily in connection with the Company’s indemnification obligations, in addition to expenses for its internal control remediation efforts.
Cash Flow and Debt
Operating cash flow for the first quarter of 2020 was
As previously disclosed, on
Management Comments
“Although our near-term financial results are anticipated to include the negative impact from the COVID-19 pandemic, we believe that the continued execution of our disciplined strategy positions us well to deliver long-term shareholder value. As the year progresses, we will continue to closely monitor market conditions and will review operating expenses with a focus on preserving our strong liquidity position.”
About Power Solutions International, Inc.
PSI develops and delivers complete power systems that are used worldwide in stationary and mobile power generation applications supporting standby, prime, demand response, microgrid, and co-generation power (CHP) applications; and industrial applications that include forklifts, agricultural and turf, arbor care, industrial sweepers, aerial lifts, irrigation pumps, ground support, and construction equipment. In addition, PSI develops and delivers powertrains purpose-built for medium-duty trucks and buses including school and transit buses, work trucks, terminal tractors, and various other vocational vehicles. For more information on PSI, visit www.psiengines.com.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding the current expectations of the Company about its prospects and opportunities. These forward-looking statements are entitled to the safe-harbor provisions of Section 21E of the Securities Exchange Act of 1934. The Company has tried to identify these forward-looking statements by using words such as “anticipate,” “believe,” “budgeted,” “contemplate,” “estimate,” “expect,” “forecast,” “guidance,” “may,” “outlook,” “plan,” “projection,” “should,” “target,” “will,” “would,” or similar expressions, but these words are not the exclusive means for identifying such statements. These statements are subject to a number of risks, uncertainties, and assumptions that may cause actual results, performance or achievements to be materially different from those expressed in, or implied by, such statements.
The Company cautions that the risks, uncertainties and other factors that could cause its actual results to differ materially from those expressed in, or implied by, the forward-looking statements, include, without limitation: management’s ability to successfully implement the Audit Committee’s remedial recommendations; the timing of completion of steps to address, and the inability to address and remedy, material weaknesses; the identification of additional material weaknesses or significant deficiencies; variances in non-recurring expenses; risks relating to the substantial costs and diversion of personnel’s attention and resources deployed to address the financial reporting and internal control matters; the ability of the Company to accurately forecast sales, and the extent to which sales result in recorded revenues; changes in customer demand for the Company’s products; volatility in oil and gas prices; the impact of U.S. tariffs on imports from China on the Company’s supply chain to source products; the impact of the investigations being conducted by the
The Company’s forward-looking statements are presented as of the date hereof. Except as required by law, the Company expressly disclaims any intention or obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise.
Contact:
Director of Investor Relations
+1 (630) 451-5402
Philip.Kranz@psiengines.com
Results of operations for the three months ended
(in thousands, except per share amounts) | For the Three Months Ended |
|||||||||||||||
2020 | 2019 | Change | % Change | |||||||||||||
Net sales | $ | 105,097 | $ | 115,787 | $ | (10,690 | ) | (9 | )% | |||||||
Cost of sales | 87,383 | 98,083 | (10,700 | ) | (11 | )% | ||||||||||
Gross profit | 17,714 | 17,704 | 10 | — | % | |||||||||||
Gross margin % | 16.9 | % | 15.3 | % | 1.6 | % | ||||||||||
Operating expenses: | ||||||||||||||||
Research, development and engineering expenses | 6,752 | 6,299 | 453 | 7 | % | |||||||||||
Research, development and engineering expenses as a % of sales | 6.4 | % | 5.4 | % | 1.0 | % | ||||||||||
Selling, general and administrative expenses | 13,890 | 16,060 | (2,170 | ) | (14 | )% | ||||||||||
Selling, general and administrative expenses as a % of sales | 13.2 | % | 13.9 | % | (0.7 | )% | ||||||||||
Amortization of intangible assets | 763 | 910 | (147 | ) | (16 | )% | ||||||||||
Total operating expenses | 21,405 | 23,269 | (1,864 | ) | (8 | )% | ||||||||||
Operating loss | (3,691 | ) | (5,565 | ) | 1,874 | (34 | )% | |||||||||
Other expense (income): | ||||||||||||||||
Interest expense | 1,274 | 2,113 | (839 | ) | (40 | )% | ||||||||||
Gain from change in fair value of warrants | — | (4,400 | ) | 4,400 | (100 | )% | ||||||||||
Other income, net | (211 | ) | (106 | ) | (105 | ) | 99 | % | ||||||||
Total other expense (income) | 1,063 | (2,393 | ) | 3,456 | (144 | )% | ||||||||||
Loss before income taxes | (4,754 | ) | (3,172 | ) | (1,582 | ) | 50 | % | ||||||||
Income tax benefit | (4,042 | ) | (586 | ) | (3,456 | ) | NM | |||||||||
Net loss | $ | (712 | ) | $ | (2,586 | ) | $ | 1,874 | (72 | )% | ||||||
Loss per common share: | ||||||||||||||||
Basic | $ | (0.03 | ) | $ | (0.14 | ) | $ | 0.11 | (79 | )% | ||||||
Diluted | $ | (0.03 | ) | $ | (0.31 | ) | $ | 0.28 | (90 | )% | ||||||
Non-GAAP Financial Measures: | ||||||||||||||||
Adjusted net loss * | $ | (671 | ) | $ | (101 | ) | $ | (570 | ) | NM | ||||||
Adjusted loss per share * | $ | (0.03 | ) | $ | (0.01 | ) | $ | (0.02 | ) | NM | ||||||
EBITDA * | $ | (1,421 | ) | $ | 1,194 | $ | (2,615 | ) | NM | |||||||
Adjusted EBITDA * | $ | 2,626 | $ | 3,679 | $ | (1,053 | ) | (29 | )% |
NM Not meaningful
* See reconciliation of non-GAAP financial measures to GAAP results
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except par values) | As of 2020 |
As of 2019 |
||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 816 | $ | 3 | ||||
Accounts receivable, net of allowances of |
58,956 | 104,515 | ||||||
Income tax receivable | 3,808 | 1,055 | ||||||
Inventories, net | 125,600 | 108,839 | ||||||
Prepaid expenses and other current assets | 12,231 | 8,110 | ||||||
Total current assets | 201,411 | 222,522 | ||||||
Property, plant and equipment, net | 22,711 | 23,194 | ||||||
Intangible assets, net | 12,608 | 13,372 | ||||||
29,835 | 29,835 | |||||||
Other noncurrent assets | 23,470 | 24,749 | ||||||
TOTAL ASSETS | $ | 290,035 | $ | 313,672 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 67,313 | $ | 75,835 | ||||
Current maturities of long-term debt | 55,158 | 195 | ||||||
Revolving line of credit | 16,829 | 39,527 | ||||||
Other accrued liabilities | 75,598 | 66,030 | ||||||
Total current liabilities | 214,898 | 181,587 | ||||||
Deferred tax liabilities | 714 | 1,105 | ||||||
Long-term debt, net of current maturities | 896 | 55,657 | ||||||
Noncurrent contract liabilities | 16,695 | 17,998 | ||||||
Other noncurrent liabilities | 28,891 | 28,828 | ||||||
TOTAL LIABILITIES | $ | 262,094 | $ | 285,175 | ||||
STOCKHOLDERS’ EQUITY | ||||||||
Preferred stock – |
$ | — | $ | — | ||||
Common stock – |
23 | 23 | ||||||
Additional paid-in capital | 165,691 | 165,527 | ||||||
Accumulated deficit | (127,624 | ) | (126,912 | ) | ||||
(10,149 | ) | (10,141 | ) | |||||
TOTAL STOCKHOLDERS’ EQUITY | 27,941 | 28,497 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 290,035 | $ | 313,672 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands) | For the Three Months Ended |
|||||||
2020 | 2019 | |||||||
Cash provided by (used in) operating activities | ||||||||
Net loss | $ | (712 | ) | $ | (2,586 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
Amortization of intangible assets | 763 | 910 | ||||||
Depreciation | 1,296 | 1,343 | ||||||
Change in value of warrants | — | (4,400 | ) | |||||
Stock-based compensation expense | 157 | 535 | ||||||
Amortization of financing fees | 116 | 179 | ||||||
Deferred income taxes | (390 | ) | (641 | ) | ||||
Other non-cash adjustments, net | (162 | ) | 349 | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net | 45,585 | 16,635 | ||||||
Inventory, net | (16,811 | ) | (12,475 | ) | ||||
Prepaid expenses and other assets | (5,530 | ) | (6,542 | ) | ||||
Accounts payable | (8,586 | ) | (104 | ) | ||||
Accrued expenses | 9,694 | 12,719 | ||||||
Other noncurrent liabilities | (1,116 | ) | (6,623 | ) | ||||
Net cash provided by (used in) operating activities | 24,304 | (701 | ) | |||||
Cash used in investing activities | ||||||||
Capital expenditures | (779 | ) | (816 | ) | ||||
Other investing activities, net | 7 | — | ||||||
Net cash used in investing activities | (772 | ) | (816 | ) | ||||
Cash (used in) provided by financing activities | ||||||||
Proceeds from revolving line of credit | 127,560 | 137,298 | ||||||
Repayments of revolving line of credit | (150,258 | ) | (135,086 | ) | ||||
Other financing activities, net | (21 | ) | (748 | ) | ||||
Net cash (used in) provided by financing activities | (22,719 | ) | 1,464 | |||||
Net increase (decrease) in cash and restricted cash | 813 | (53 | ) | |||||
Cash at beginning of the period | 3 | 54 | ||||||
Cash at end of the period | $ | 816 | $ | 1 | ||||
Non-GAAP Financial Measures
In addition to the results provided in accordance with
Non-GAAP Financial Measure | Comparable GAAP Financial Measure |
Adjusted net loss | Net loss |
Adjusted loss per share | Loss per common share – diluted |
EBITDA | Net loss |
Adjusted EBITDA | Net loss |
The Company believes that Adjusted net loss, Adjusted loss per share, EBITDA, and Adjusted EBITDA provide relevant and useful information, which is widely used by analysts, investors and competitors in its industry as well as by the Company’s management in assessing the performance of the Company. Adjusted net loss is defined as net loss as adjusted for certain items that the Company believes are not indicative of its ongoing operating performance. Adjusted loss per share is a measure of the Company’s diluted net loss per share adjusted for the impact of special items. EBITDA provides the Company with an understanding of earnings before the impact of investing and financing charges and income taxes. Adjusted EBITDA further excludes the effects of other non-cash and certain other items that do not reflect the ordinary earnings of the Company’s operations.
Adjusted net loss, Adjusted loss per share, EBITDA, and Adjusted EBITDA are used by management for various purposes, including as a measure of performance of the Company’s operations and as a basis for strategic planning and forecasting. Adjusted net loss, Adjusted loss per share, and Adjusted EBITDA may be useful to an investor because these measures are widely used to evaluate companies’ operating performance without regard to items excluded from the calculation of such measures, which can vary substantially from company to company depending on the accounting methods, the book value of assets, the capital structure and the method by which the assets were acquired, among other factors. They are not, however, intended as alternative measures of operating results or cash flow from operations as determined in accordance with
During the first quarter of 2020, the Company changed the presentation of certain non-GAAP financial measures to separate incremental financial reporting and government investigation expenses into: (1) incremental financial reporting, (2) internal control remediation, and (3) government investigations and other legal matters. In addition, the Company changed the presentation of non-GAAP adjustments for the first quarter of 2019 in order to align to the current period presentation. There was no impact to Adjusted net loss, Adjusted net loss per share, EBITDA or Adjusted EBITDA for the three months ended
The following table presents a reconciliation from Net loss to Adjusted net loss for the three months ended
(in thousands) | For the Three Months Ended |
|||||||
2020 | 2019 | |||||||
Net loss | $ | (712 | ) | $ | (2,586 | ) | ||
Change in value of warrants 1 | — | (4,400 | ) | |||||
Stock-based compensation 2 | 157 | 275 | ||||||
Key employee retention program 3 | — | 476 | ||||||
Severance 4 | — | 908 | ||||||
Incremental financial reporting 5 | 822 | 3,298 | ||||||
Internal control remediation 6 | 598 | 778 | ||||||
Government investigations and other legal matters 7 | 2,470 | 1,150 | ||||||
Discrete income tax items 8 | (4,006 | ) | — | |||||
Adjusted net loss | $ | (671 | ) | $ | (101 | ) | ||
The following table presents a reconciliation from Loss per common share – diluted to Adjusted loss per share for the three months ended
For the Three Months Ended |
||||||||
2020 | 2019 | |||||||
Loss per common share – diluted | $ | (0.03 | ) | $ | (0.31 | ) | ||
Changes in value of warrants 1, 9 | — | — | ||||||
Stock-based compensation 2 | 0.01 | 0.01 | ||||||
Key employee retention program 3 | — | 0.02 | ||||||
Severance 4 | — | 0.04 | ||||||
Incremental financial reporting 5 | 0.04 | 0.15 | ||||||
Internal control remediation 6 | 0.03 | 0.03 | ||||||
Government investigations and other legal matters 7 | 0.10 | 0.05 | ||||||
Discrete income tax items 8 | (0.18 | ) | — | |||||
Adjusted loss per share – diluted | $ | (0.03 | ) | $ | (0.01 | ) | ||
Diluted shares (in thousands) | 22,858 | 22,635 |
The following table presents a reconciliation from Net loss to EBITDA and Adjusted EBITDA for the three months ended
(in thousands) | For the Three Months Ended |
|||||||
2020 | 2019 | |||||||
Net loss | $ | (712 | ) | $ | (2,586 | ) | ||
Interest expense | 1,274 | 2,113 | ||||||
Income tax benefit | (4,042 | ) | (586 | ) | ||||
Depreciation | 1,296 | 1,343 | ||||||
Amortization of intangible assets | 763 | 910 | ||||||
EBITDA | (1,421 | ) | 1,194 | |||||
Change in value of warrants 1 | — | (4,400 | ) | |||||
Stock-based compensation 2 | 157 | 275 | ||||||
Key employee retention program 3 | — | 476 | ||||||
Severance 4 | — | 908 | ||||||
Incremental financial reporting 5 | 822 | 3,298 | ||||||
Internal control remediation 6 | 598 | 778 | ||||||
Government investigations and other legal matters 7 | 2,470 | 1,150 | ||||||
Adjusted EBITDA | $ | 2,626 | $ | 3,679 | ||||
- Amount consists of the change in the value of the Weichai Warrant.
- Amounts reflect non-cash stock-based compensation expense (2019 amount excludes
$0.3 million associated with employee retention programs (see note 3 below)). - Amounts represent incremental compensation costs (including
$0.3 million in 2019 of stock-based compensation) incurred to provide retention benefits to certain employees. - Amounts represent severance and other post-employment costs for certain former employees of the Company.
- Amounts represent professional services fees related to the Company’s efforts to restate prior period financial statements, prepare, audit and file delinquent financial statements with the
SEC . The amounts exclude$0.9 million and$0.8 million of recurring audit fees for the three months endedMarch 31, 2020 and 2019. - Amounts represent professional services fees related to the Company’s efforts to remediate internal control material weaknesses including certain costs to upgrade IT systems.
- Amounts represent professional services fees and reserves primarily related to the
SEC and USAO investigations of the Company and indemnification of certain former employees. The Company is obligated to pay legal costs of certain former employees in accordance with Company bylaws and certain indemnification agreements. As further discussed in Note 9. Commitments and Contingencies of Part I, Item 1. Financial Statements in the Company’s Form 10-Q for the quarter endedMarch 31, 2020 , the Company fully exhausted its historical primary directors and officers insurance coverage in connection with these matters during the first quarter of 2020. - Amount consists of the impact of the enactment of the CARES Act and a change in the deferred tax liability related to an indefinite-lived tangible asset.
- For the three months ended
March 31, 2019 , the impact of the Change in value of warrants is included in the Loss per common share – diluted due to the dilutive impact of the gain recognized during the period; see Part I, Item 1. Note 12. Loss Per Share, in the Company’s Form 10-Q for the quarter endedMarch 31, 2020 for further discussion of the calculation of Loss per common share – diluted.
Source: Power Solutions International, Inc.