Power Solutions International Announces First Quarter 2021 Financial Results
First Quarter 2021 Financial Results
Sales for the first quarter of 2021 were
Gross profit decreased by
Operating expenses increased by
Interest expense increased
Income tax expense was
Net loss was
See “Non-GAAP Financial Measures” below for the Company’s definition of Adjusted net income (loss), Adjusted earnings (loss) per share, EBITDA and Adjusted EBITDA and the financial tables that accompany this release for reconciliations of these measures to their closest comparable GAAP measures.
Debt and Liquidity
The Company’s total debt was approximately
The Company’s fully-drawn, $130 million credit agreement with Standard Chartered Bank matures the earlier of March 25, 2022, or the demand of Standard Chartered. The Company continues to work with its strategic partner and majority stockholder, Weichai, to explore longer term financing options with its current and other lenders.
Outlook for 2021
The Company continues to expect its sales for the full year of 2021 to be at least 15 percent above 2020 levels as a result of anticipated growth across all of its end markets. The growth is projected to occur in the second, third and fourth quarters of 2021, as compared to the corresponding 2020 quarters. Additionally, profitability is expected to improve during 2021 on a year-over-year basis. Notwithstanding this positive outlook, which is being driven in part by expectations for improved economic conditions within
Management Comments
“As we look to the remainder of the year, we continue to be optimistic that we will see an improvement in demand and expect our sales in each of the second, third and fourth quarters to show healthy increases as compared to our first quarter.”
About Power Solutions International, Inc.
PSI develops and delivers powertrains purpose-built for medium-duty trucks and buses including school and transit buses, work trucks, terminal tractors, and various other vocational vehicles. In addition, PSI develops and delivers complete power systems that are used worldwide in stationary and mobile power generation applications supporting standby, prime, demand response, microgrid, and co-generation power (CHP) applications; and industrial applications that include forklifts, agricultural and turf, arbor care, industrial sweepers, aerial lifts, irrigation pumps, ground support, and construction equipment. For more information on PSI, visit www.psiengines.com.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding the current expectations of the Company about its prospects and opportunities. These forward-looking statements are entitled to the safe-harbor provisions of Section 21E of the Securities Exchange Act of 1934. The Company has tried to identify these forward-looking statements by using words such as “anticipate,” “believe,” “budgeted,” “contemplate,” “estimate,” “expect,” “forecast,” “guidance,” “may,” “outlook,” “plan,” “projection,” “should,” “target,” “will,” “would,” or similar expressions, but these words are not the exclusive means for identifying such statements. These statements are subject to a number of risks, uncertainties, and assumptions that may cause actual results, performance or achievements to be materially different from those expressed in, or implied by, such statements.
The Company cautions that the risks, uncertainties and other factors that could cause its actual results to differ materially from those expressed in, or implied by, the forward-looking statements, include, without limitation: the impact of the ongoing COVID-19 pandemic could have on the Company’s business and financial results; the Company’s ability to continue as a going concern; the Company’s ability to raise additional capital when needed and its liquidity; uncertainties around the Company’s ability to meet funding conditions under its financing arrangements and access to capital thereunder; the potential acceleration of the maturity at any time of the loans under the Company’s uncommitted senior secured revolving credit facility through the exercise by Standard Chartered Bank of its demand right; the timing of completion of steps to address, and the inability to address and remedy, material weaknesses; the identification of additional material weaknesses or significant deficiencies; risks related to complying with the terms and conditions of the settlements with the
The Company’s forward-looking statements are presented as of the date hereof. Except as required by law, the Company expressly disclaims any intention or obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise.
Contact:
Director of Investor Relations
+1 (630) 451-5402
Philip.Kranz@psiengines.com
Results of operations for the three months ended March 31, 2021 compared with the three months ended March 31, 2020 (UNAUDITED):
(in thousands, except per share amounts) | For the Three Months Ended |
||||||||||||||||||
2021 | 2020 | Change | % Change | ||||||||||||||||
Net sales | $ | 100,171 | $ | 105,097 | $ | (4,926 | ) | (5 | ) | % | |||||||||
Cost of sales | 93,101 | 87,383 | 5,718 | 7 | % | ||||||||||||||
Gross profit | 7,070 | 17,714 | (10,644 | ) | (60 | ) | % | ||||||||||||
Gross margin % | 7.1 | % | 16.9 | % | (9.8 | ) | % | ||||||||||||
Operating expenses: | |||||||||||||||||||
Research, development and engineering expenses | 6,224 | 6,752 | (528 | ) | (8 | ) | % | ||||||||||||
Research, development and engineering expenses as a % of sales | 6.2 | % | 6.4 | % | (0.2 | ) | % | ||||||||||||
Selling, general and administrative expenses | 15,811 | 13,890 | 1,921 | 14 | % | ||||||||||||||
Selling, general and administrative expenses as a % of sales | 15.8 | % | 13.2 | % | 2.6 | % | |||||||||||||
Amortization of intangible assets | 634 | 763 | (129 | ) | (17 | ) | % | ||||||||||||
Total operating expenses | 22,669 | 21,405 | 1,264 | 6 | % | ||||||||||||||
Operating loss | (15,599 | ) | (3,691 | ) | (11,908 | ) | NM | ||||||||||||
Other expense, net: | |||||||||||||||||||
Interest expense | 2,161 | 1,274 | 887 | 70 | % | ||||||||||||||
Other income, net | — | (211 | ) | 211 | (100 | ) | % | ||||||||||||
Total other expense, net | 2,161 | 1,063 | 1,098 | 103 | % | ||||||||||||||
Loss before income taxes | (17,760 | ) | (4,754 | ) | (13,006 | ) | NM | ||||||||||||
Income tax expense (benefit) | 390 | (4,042 | ) | 4,432 | (110 | ) | |||||||||||||
Net loss | $ | (18,150 | ) | $ | (712 | ) | $ | (17,438 | ) | NM | |||||||||
Loss per common share: | |||||||||||||||||||
Basic | $ | (0.79 | ) | $ | (0.03 | ) | $ | (0.76 | ) | NM | |||||||||
Diluted | $ | (0.79 | ) | $ | (0.03 | ) | $ | (0.76 | ) | NM | |||||||||
Non-GAAP Financial Measures: | |||||||||||||||||||
Adjusted net loss * | $ | (12,956 | ) | $ | (671 | ) | $ | (12,285 | ) | NM | |||||||||
Adjusted loss per share * | $ | (0.56 | ) | $ | (0.03 | ) | (0.53 | ) | NM | ||||||||||
EBITDA * | $ | (13,699 | ) | $ | (1,421 | ) | $ | (12,278 | ) | NM | |||||||||
Adjusted EBITDA * | $ | (8,505 | ) | $ | 2,626 | $ | (11,131 | ) | NM |
NM=Not meaningful; * See reconciliation of non-GAAP financial measures to GAAP results below
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except par values) | As of 2021 |
As of 2020 |
||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 23,404 | $ | 20,968 | ||||
Restricted cash | 3,299 | 3,299 | ||||||
Accounts receivable, net of allowances of and |
52,527 | 60,148 | ||||||
Income tax receivable | 3,705 | 3,708 | ||||||
Inventories, net | 109,092 | 108,213 | ||||||
Prepaid expenses and other current assets | 8,115 | 6,351 | ||||||
Total current assets | 200,142 | 202,687 | ||||||
Property, plant and equipment, net | 19,400 | 20,181 | ||||||
Intangible assets, net | 9,685 | 10,319 | ||||||
29,835 | 29,835 | |||||||
Other noncurrent assets | 19,992 | 20,955 | ||||||
TOTAL ASSETS | $ | 279,054 | $ | 283,977 | ||||
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 55,150 | $ | 31,547 | ||||
Current maturities of long-term debt | 292 | 310 | ||||||
Revolving line of credit | 130,000 | 130,000 | ||||||
Other accrued liabilities | 66,465 | 77,619 | ||||||
Total current liabilities | 251,907 | 239,476 | ||||||
Deferred income taxes | 1,255 | 886 | ||||||
Long-term debt, net of current maturities | 695 | 781 | ||||||
Noncurrent contract liabilities | 3,087 | 3,181 | ||||||
Other noncurrent liabilities | 34,055 | 33,556 | ||||||
TOTAL LIABILITIES | $ | 290,999 | $ | 277,880 | ||||
STOCKHOLDERS’ (DEFICIT) EQUITY | ||||||||
Preferred stock – outstanding at all dates. |
$ | — | $ | — | ||||
Common stock – shares outstanding at both |
23 | 23 | ||||||
Additional paid-in capital | 157,371 | 157,262 | ||||||
Accumulated deficit | (168,044 | ) | (149,894 | ) | ||||
(1,295 | ) | (1,294 | ) | |||||
TOTAL STOCKHOLDERS’ (DEFICIT) EQUITY | (11,945 | ) | 6,097 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | $ | 279,054 | $ | 283,977 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands) | For the Three Months Ended |
|||||||
2021 | 2020 | |||||||
Cash provided by operating activities | ||||||||
Net loss | $ | (18,150 | ) | $ | (712 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Amortization of intangible assets | 634 | 763 | ||||||
Depreciation | 1,266 | 1,296 | ||||||
Stock-based compensation expense | 109 | 157 | ||||||
Amortization of financing fees | 1,158 | 116 | ||||||
Deferred income taxes | 369 | (390 | ) | |||||
Other adjustments, net | 574 | (162 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net | 7,620 | 45,585 | ||||||
Inventory, net | (1,363 | ) | (16,811 | ) | ||||
Prepaid expenses and other assets | (84 | ) | (5,530 | ) | ||||
Accounts payable | 24,287 | (8,586 | ) | |||||
Accrued expenses | (11,144 | ) | 9,694 | |||||
Other noncurrent liabilities | 405 | (1,116 | ) | |||||
Net cash provided by operating activities | 5,681 | 24,304 | ||||||
Cash used in investing activities | ||||||||
Capital expenditures | (617 | ) | (779 | ) | ||||
Other investing activities, net | 10 | 7 | ||||||
Net cash used in investing activities | (607 | ) | (772 | ) | ||||
Cash used in financing activities | ||||||||
Proceeds from revolving line of credit | — | 127,560 | ||||||
Repayments of revolving line of credit | — | (150,258 | ) | |||||
Payments of deferred financing costs | (2,536 | ) | — | |||||
Other financing activities, net | (102 | ) | (21 | ) | ||||
Net cash used in financing activities | (2,638 | ) | (22,719 | ) | ||||
Net increase in cash, cash equivalents, and restricted cash | 2,436 | 813 | ||||||
Cash, cash equivalents, and restricted cash at beginning of the period | 24,267 | 3 | ||||||
Cash, cash equivalents, and restricted cash at end of the period | $ | 26,703 | $ | 816 |
Non-GAAP Financial Measures
In addition to the results provided in accordance with accounting principles generally accepted in
Non-GAAP Financial Measure | Comparable GAAP Financial Measure |
Adjusted net income (loss) | Net income (loss) |
Adjusted earnings (loss) per share | Earnings (loss) per common share – diluted |
EBITDA | Net income (loss) |
Adjusted EBITDA | Net income (loss) |
The Company believes that Adjusted net income (loss), Adjusted earnings (loss) per share, EBITDA, and Adjusted EBITDA provide relevant and useful information, which is widely used by analysts, investors and competitors in its industry as well as by the Company’s management in assessing the performance of the Company. Adjusted net income (loss) is defined as net income (loss) as adjusted for certain items that the Company believes are not indicative of its ongoing operating performance. Adjusted earnings (loss) per share is a measure of the Company’s diluted earnings (loss) per common share adjusted for the impact of special items. EBITDA provides the Company with an understanding of earnings before the impact of investing and financing charges and income taxes. Adjusted EBITDA further excludes the effects of other non-cash charges and certain other items that do not reflect the ordinary earnings of the Company’s operations.
Adjusted net income (loss), Adjusted earnings (loss) per share, EBITDA, and Adjusted EBITDA are used by management for various purposes, including as a measure of performance of the Company’s operations and as a basis for strategic planning and forecasting. Adjusted net income (loss), Adjusted earnings (loss) per share, and Adjusted EBITDA may be useful to an investor because these measures are widely used to evaluate companies’ operating performance without regard to items excluded from the calculation of such measures, which can vary substantially from company to company depending on the accounting methods, the book value of assets, the capital structure and the method by which the assets were acquired, among other factors. They are not, however, intended as alternative measures of operating results or cash flow from operations as determined in accordance with
The following table presents a reconciliation from Net loss to Adjusted net loss for the three months ended
(in thousands) | For the Three Months Ended |
|||||||
2021 | 2020 | |||||||
Net loss | $ | (18,150 | ) | $ | (712 | ) | ||
Stock-based compensation 1 | 109 | 157 | ||||||
Severance 2 | 460 | — | ||||||
Incremental financial reporting 3 | — | 822 | ||||||
Internal control remediation 4 | 393 | 598 | ||||||
Government investigations and other legal matters 5 | 4,232 | 2,470 | ||||||
Discrete income tax items 6 | — | (4,006 | ) | |||||
Adjusted net loss | $ | (12,956 | ) | $ | (671 | ) |
The following table presents a reconciliation from Loss per common share - diluted to Adjusted loss per share for the three months ended
For the Three Months Ended |
||||||||
2021 | 2020 | |||||||
Loss per common share – diluted | $ | (0.79 | ) | $ | (0.03 | ) | ||
Stock-based compensation 1 | 0.01 | 0.01 | ||||||
Severance 2 | 0.02 | — | ||||||
Incremental financial reporting 3 | — | 0.04 | ||||||
Internal control remediation 4 | 0.02 | 0.03 | ||||||
Government investigations and other legal matters 5 | 0.18 | 0.10 | ||||||
Discrete income tax items 6 | — | (0.18 | ) | |||||
Adjusted loss per share – diluted | $ | (0.56 | ) | $ | (0.03 | ) | ||
Diluted shares (in thousands) | 22,892 | 22,858 |
The following table presents a reconciliation from Net loss to EBITDA and Adjusted EBITDA for the three months ended
(in thousands) | For the Three Months Ended |
|||||||
2021 | 2020 | |||||||
Net loss | $ | (18,150 | ) | $ | (712 | ) | ||
Interest expense | 2,161 | 1,274 | ||||||
Income tax expense (benefit) | 390 | (4,042 | ) | |||||
Depreciation | 1,266 | 1,296 | ||||||
Amortization of intangible assets | 634 | 763 | ||||||
EBITDA | (13,699 | ) | (1,421 | ) | ||||
Stock-based compensation 1 | 109 | 157 | ||||||
Severance 2 | 460 | — | ||||||
Incremental financial reporting 3 | — | 822 | ||||||
Internal control remediation 4 | 393 | 598 | ||||||
Government investigations and other legal matters 5 | 4,232 | 2,470 | ||||||
Adjusted EBITDA | $ | (8,505 | ) | $ | 2,626 |
- Amounts reflect non-cash stock-based compensation expense.
- Amounts represent severance and other post-employment costs for certain former employees of the Company.
- Amounts represent professional services fees related to the Company’s efforts to prepare, audit and file delinquent financial statements with the
SEC , as well as tax compliance matters impacted by the restatement of prior period financial statements. The amounts exclude$0.9 million for the three months endedMarch 31, 2020 . - Amounts represent professional services fees related to the Company’s efforts to remediate internal control material weaknesses including certain costs to upgrade IT systems.
- Amounts include professional services fees for the three months ended
March 31, 2021 and 2020 of$3.2 million and$1.3 million , respectively, related to costs to indemnify certain former officers and employees of the Company. The Company is obligated to pay legal costs of certain former officers and employees in accordance with Company bylaws and certain indemnification agreements. As further discussed in Note 9. Commitments and Contingencies of Part I, Item 1. Financial Statements within the Company’s Form 10-Q for the three months endedMarch 31, 2021 , the Company fully exhausted its historical primary directors’ and officers’ insurance coverage in connection with these matters during the first quarter of 2020. Also included are professional services fees and reserves related to certain other legal matters. - Amount consists of the impact of the enactment of the CARES Act in
March 2020 and a change in the deferred tax liability related to an indefinite-lived tangible asset.
Source: Power Solutions International, Inc.