Power Solutions International Announces Record Fourth Quarter and Record Full Year 2024 Financial Results
Quarter Sales of
Full Year Sales of
Quarter Net Income of
Full Year
Cash Flow Provided by Operating Activities
Financial Highlights
| ($ in millions, except per share amounts) | Quarter Ended | ||||
| Change | |||||
| Net sales | 38% | ||||
| Gross Profit | 57% | ||||
| Net Income | 178% | ||||
| Diluted Earnings per Share | |||||
| ($ in millions, except per share amounts) | Year Ended | ||||
| Change | |||||
| Net sales | 4% | ||||
| Gross Profit | 33% | ||||
| Net Income | 163% | ||||
| Diluted Earnings per Share | |||||
Fourth Quarter 2024 Results
Dino Xykis, Chief Executive Officer, commented, “Our sales and net income increased significantly for the quarter, driven by higher demand from our power systems business, including contributions from the expanding data center sector, along with operational efficiencies, and strategic initiatives that continue to yield positive results. For the year, we achieved record profits, reflecting a disciplined and consistent financial approach, market expansion, and commitment to delivering value to our shareholders. As we move forward, we remain focused on innovation, and operational excellence, while continuing to reduce PSI’s debt, improving our balance sheet and delivering long-term growth.”
Sales for the fourth quarter of 2024 were
Gross profit increased by
Selling, general and administrative expenses of
Interest expense was
Net income was
Balance Sheet Update
The Company’s cash and cash equivalents were approximately
Outlook for 2025
The Company anticipates an increase in sales for 2025 compared to 2024, driven by expected growth in the power systems end market including products supporting data centers, while sales in the industrial and transportation end markets are projected to remain about flat. However, due to ongoing geopolitical and macroeconomic uncertainties, especially with the latest tariff announcements and the possible impact on trade between the
About Power Solutions International, Inc.
PSI develops and delivers complete power systems that are used worldwide in stationary and mobile power generation applications supporting standby, prime, demand response, and microgrid solutions, as well as products and packages supporting the rapidly growing data center markets. PSI’s industrial end market provides engine and battery powertrain solutions to serve applications such as forklifts, agricultural and turf, arbor care, industrial sweepers, aerial lifts, irrigation pumps, ground support, and construction equipment. PSI’s transportation end market provides engine powertrain solutions to specialized applications such as terminal tractors, port equipment, military vehicles, and other non-road vocational vehicles. For more information on PSI, visit www.psiengines.com.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding the current expectations of the Company about its prospects and opportunities. These forward-looking statements are entitled to the safe-harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may involve risks and uncertainties. These statements often include words such as “anticipate,” “believe,” “budgeted,” “contemplate,” “estimate,” “expect,” “forecast,” “guidance,” “may,” “outlook,” “plan,” “projection,” “should,” “target,” “will,” “would” or similar expressions, but these words are not the exclusive means for identifying such statements. These statements are not guarantees of performance or results, and they involve risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, there are many factors that could affect the Company’s results of operations and liquidity and could cause actual results, performance or achievements to differ materially from those expressed in, or implied by, the Company’s forward-looking statements.
The Company cautions that the risks, uncertainties and other factors that could cause its actual results to differ materially from those expressed in, or implied by, the forward-looking statements include, without limitation: the impact of the macro-economic environment in both the
The Company’s forward-looking statements are presented as of the date hereof. Except as required by law, the Company expressly disclaims any intention or obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise.
Contact:
General Counsel
630-373-1637
rlehner@psiengines.com
Results of operations for the three months and year ended
| (in thousands, except per share amounts) | For the Three Months Ended |
For the Year Ended |
|||||||||||||||||||||||||||
| 2024 | 2023 | Change | % Change | 2024 | 2023 | Change | % Change | ||||||||||||||||||||||
| Net sales (from related parties |
$ | 144,299 | $ | 104,755 | $ | 39,544 | 38 | % | $ | 475,967 | $ | 458,973 | $ | 16,994 | 4 | % | |||||||||||||
| Cost of sales (from related parties |
101,130 | 77,219 | 23,911 | 31 | % | 335,430 | 353,109 | (17,679 | ) | (5 | )% | ||||||||||||||||||
| Gross profit | 43,169 | 27,536 | 15,633 | 57 | % | 140,537 | 105,864 | 34,673 | 33 | % | |||||||||||||||||||
| Gross margin % | 29.9 | % | 26.3 | % | 3.6 | % | 29.5 | % | 23.1 | % | 6.4 | % | |||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||
| Research and development expenses | 5,249 | 5,429 | (180 | ) | (3 | )% | 20,056 | 19,457 | 599 | 3 | % | ||||||||||||||||||
| Research and development expenses as a % of sales | 3.6 | % | 5.2 | % | (1.6 | )% | 4.2 | % | 4.2 | % | — | % | |||||||||||||||||
| Selling, general and administrative expenses | 12,369 | 9,336 | 3,033 | 32 | % | 37,378 | 40,386 | (3,008 | ) | (7 | )% | ||||||||||||||||||
| Selling, general and administrative expenses as a % of sales | 8.6 | % | 8.9 | % | (0.3 | )% | 7.9 | % | 8.8 | % | (0.9 | )% | |||||||||||||||||
| Amortization of intangible assets | 364 | 437 | (73 | ) | (17 | )% | 1,459 | 1,746 | (287 | ) | (16 | )% | |||||||||||||||||
| Total operating expenses | 17,982 | 15,202 | 2,780 | 18 | % | 58,893 | 61,589 | (2,696 | ) | (4 | )% | ||||||||||||||||||
| Operating income | 25,187 | 12,334 | 12,853 | 104 | % | 81,644 | 44,275 | 37,369 | 84 | % | |||||||||||||||||||
| Interest expense (from related parties |
2,351 | 3,595 | (1,244 | ) | (35 | )% | 11,443 | 17,069 | (5,626 | ) | (33 | )% | |||||||||||||||||
| Income before income taxes | 22,836 | 8,739 | 14,097 | 161 | % | 70,201 | 27,206 | 42,995 | 158 | % | |||||||||||||||||||
| Income tax expense | (451 | ) | 369 | (820 | ) | NM | 922 | 900 | 22 | NM | |||||||||||||||||||
| Net income | $ | 23,287 | $ | 8,370 | $ | 14,917 | 178 | % | $ | 69,279 | $ | 26,306 | $ | 42,973 | 163 | % | |||||||||||||
| Earnings per common share: | |||||||||||||||||||||||||||||
| Basic | $ | 1.01 | $ | 0.36 | $ | 0.65 | 181 | % | $ | 3.01 | $ | 1.15 | $ | 1.86 | 162 | % | |||||||||||||
| Diluted | $ | 1.01 | $ | 0.36 | $ | 0.65 | 181 | % | $ | 3.01 | $ | 1.15 | $ | 1.86 | 162 | % | |||||||||||||
| Non-GAAP Financial Measures: | |||||||||||||||||||||||||||||
| Adjusted net income * | $ | 23,734 | $ | 7,523 | $ | 16,211 | 215 | % | $ | 64,675 | $ | 26,552 | $ | 38,123 | 144 | % | |||||||||||||
| Adjusted income per share * | $ | 1.03 | $ | 0.34 | $ | 0.69 | 203 | % | $ | 2.81 | $ | 1.17 | $ | 1.64 | 140 | % | |||||||||||||
| EBITDA * | $ | 26,455 | $ | 13,700 | $ | 12,755 | 93 | % | $ | 86,843 | $ | 49,875 | $ | 36,968 | 74 | % | |||||||||||||
| Adjusted EBITDA * | $ | 26,902 | $ | 12,853 | $ | 14,049 | 109 | % | $ | 82,239 | $ | 50,121 | $ | 32,118 | 64 | % | |||||||||||||
NM Not meaningful
* See reconciliation of non-GAAP financial measures to GAAP results below
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||||
| (in thousands, except par values) | As of |
As of |
|||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 55,252 | $ | 22,758 | |||
| Restricted cash | 3,239 | 3,836 | |||||
| Accounts receivable, net of allowances of |
68,958 | 66,979 | |||||
| Income tax receivable | 986 | 550 | |||||
| Inventories, net | 93,872 | 84,947 | |||||
| Prepaid expenses | 6,396 | 8,518 | |||||
| Contract assets | 21,462 | 15,554 | |||||
| Other current assets | 4,170 | 2,240 | |||||
| Total current assets | 254,335 | 205,382 | |||||
| Property, plant and equipment, net | 15,406 | 14,928 | |||||
| Operating lease right-of-use assets, net | 23,275 | 27,145 | |||||
| Intangible assets, net | 2,454 | 3,914 | |||||
| 29,835 | 29,835 | ||||||
| Other noncurrent assets | 2,877 | 3,099 | |||||
| TOTAL ASSETS | $ | 328,182 | $ | 284,303 | |||
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | |||||||
| Current liabilities: | |||||||
| Accounts payable (to related parties |
$ | 58,208 | $ | 67,355 | |||
| Current maturities of long-term debt | 52 | 139 | |||||
| Revolving line of credit | 95,000 | 50,000 | |||||
| Finance lease liability, current | 78 | 76 | |||||
| Operating lease liability, current | 4,503 | 3,912 | |||||
| Other short-term financing (from related parties |
25,000 | 94,820 | |||||
| Other accrued liabilities (from related parties |
44,726 | 31,999 | |||||
| Total current liabilities | 227,567 | 248,301 | |||||
| Deferred income taxes | 1,568 | 1,478 | |||||
| Long-term debt, net of current maturities | 38 | 90 | |||||
| Finance lease liability, long-term | 16 | 94 | |||||
| Operating lease liability, long-term | 20,663 | 25,070 | |||||
| Noncurrent contract liabilities | 1,877 | 2,401 | |||||
| Other noncurrent liabilities | 11,203 | 10,786 | |||||
| TOTAL LIABILITIES | $ | 262,932 | $ | 288,220 | |||
| STOCKHOLDERS’ EQUITY (DEFICIT) | |||||||
| Common stock – |
23 | 23 | |||||
| Additional paid-in capital | 157,561 | 157,770 | |||||
| Accumulated deficit | (91,511 | ) | (160,790 | ) | |||
| (823 | ) | (920 | ) | ||||
| TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) | 65,250 | (3,917 | ) | ||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | $ | 328,182 | $ | 284,303 | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||||||||||
| (in thousands) | For the Three Months Ended |
For the Year Ended |
|||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||||||
| Net income | $ | 23,287 | $ | 8,370 | $ | 69,279 | $ | 26,306 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||
| Amortization of intangible assets | 364 | 437 | 1,459 | 1,746 | |||||||||||
| Depreciation | 904 | 929 | 3,740 | 3,854 | |||||||||||
| Noncash lease expense | 1,042 | 691 | 5,009 | 4,185 | |||||||||||
| Stock-based compensation expense | 37 | 19 | 89 | 151 | |||||||||||
| Amortization of financing fees | 165 | 250 | 513 | 1,188 | |||||||||||
| Deferred income taxes | (72 | ) | 69 | 90 | 200 | ||||||||||
| (Credit) Provision for losses in accounts receivable | (2,001 | ) | (1,330 | ) | (4,086 | ) | 1,668 | ||||||||
| Increase in allowance for inventory obsolescence, net | (93 | ) | (734 | ) | 2,405 | 1,826 | |||||||||
| Other adjustments, net | (5 | ) | 226 | 40 | 229 | ||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||
| Accounts receivable | 10,545 | 5,772 | 2,117 | 21,248 | |||||||||||
| Inventories | 8,576 | 10,176 | (10,557 | ) | 33,787 | ||||||||||
| Prepaid expenses | 9,509 | (567 | ) | 2,241 | 3,530 | ||||||||||
| Contract assets | (1,456 | ) | 114 | (5,908 | ) | (11,934 | ) | ||||||||
| Other assets | (1,780 | ) | (1,640 | ) | (1,631 | ) | (2,824 | ) | |||||||
| Accounts payable | (18,020 | ) | (7,969 | ) | (8,856 | ) | (9,237 | ) | |||||||
| Income taxes receivable | (320 | ) | 5 | (436 | ) | 5 | |||||||||
| Accrued expenses | 4,309 | (4,800 | ) | 12,003 | (2,162 | ) | |||||||||
| Other noncurrent liabilities | (2,340 | ) | (1,623 | ) | (5,121 | ) | (3,254 | ) | |||||||
| Net cash provided by operating activities | 32,651 | 8,395 | 62,390 | 70,512 | |||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||||||
| Capital expenditures | (2,602 | ) | (2,358 | ) | (4,559 | ) | (5,036 | ) | |||||||
| Proceeds from disposal of assets | — | 16 | — | 16 | |||||||||||
| Net cash used in investing activities | (2,602 | ) | (2,342 | ) | (4,559 | ) | (5,020 | ) | |||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||||||
| Repayment of long-term debt and lease liabilities | (51 | ) | (54 | ) | (204 | ) | (215 | ) | |||||||
| Proceeds from short-term financings | — | 15,000 | 100,000 | 15,000 | |||||||||||
| Repayment of short-term financings | (15,000 | ) | (30,001 | ) | (124,820 | ) | (80,594 | ) | |||||||
| Repurchases to settle tax withholding obligations for stock-based compensation awards | (180 | ) | — | (201 | ) | — | |||||||||
| Payments of deferred financing costs | — | (4 | ) | (709 | ) | (987 | ) | ||||||||
| Other financing activities, net | — | — | — | (2 | ) | ||||||||||
| Net cash used in financing activities | (15,231 | ) | (15,059 | ) | (25,934 | ) | (66,798 | ) | |||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 14,818 | (9,006 | ) | 31,897 | (1,306 | ) | |||||||||
| Cash, cash equivalents, and restricted cash at beginning of the year | 43,673 | 35,600 | 26,594 | 27,900 | |||||||||||
| Cash, cash equivalents, and restricted cash at end of the year | $ | 58,491 | $ | 26,594 | $ | 58,491 | $ | 26,594 | |||||||
Non-GAAP Financial Measures
In addition to the results provided in accordance with accounting principles generally accepted in
| Non-GAAP Financial Measure | Comparable GAAP Financial Measure |
| Adjusted net income | Net income |
| Adjusted net income per share – diluted | Net income per share – diluted |
| EBITDA | Net income |
| Adjusted EBITDA | Net income |
The Company believes that Adjusted net income, Adjusted net income per share – diluted, EBITDA, and Adjusted EBITDA provide relevant and useful information, which is widely used by analysts, investors and competitors in its industry as well as by the Company’s management in assessing the performance of the Company. Adjusted net income is defined as net income as adjusted for certain items that the Company believes are not indicative of its ongoing operating performance. Adjusted net income per share – diluted is a measure of the Company’s diluted net earnings per share adjusted for the impact of special items. EBITDA provides the Company with an understanding of earnings before the impact of investing and financing charges and income taxes. Adjusted EBITDA further excludes the effects of other non-cash and certain other items that do not reflect the ordinary earnings of the Company’s operations.
Adjusted net income, Adjusted net income per share – diluted, EBITDA, and Adjusted EBITDA are used by management for various purposes, including as a measure of performance of the Company’s operations and as a basis for strategic planning and forecasting. Adjusted net income, Adjusted net income per share – diluted, and Adjusted EBITDA may be useful to an investor because these measures are widely used to evaluate companies’ operating performance without regard to items excluded from the calculation of such measures, which can vary substantially from company to company depending on the accounting methods, the book value of assets, the capital structure and the method by which the assets were acquired, among other factors. They are not, however, intended as an alternative measure of operating results or cash flow from operations as determined in accordance with
The following table presents a reconciliation from Net income to Adjusted net income for the three months and year ended
| (in thousands) | For the Three Months Ended |
For the Year Ended |
||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||
| Net income | $ | 23,287 | $ | 8,370 | $ | 69,279 | $ | 26,306 | ||||||
| Stock-based compensation 1 | 37 | 19 | 89 | 151 | ||||||||||
| Legal settlements 2 | 410 | (866 | ) | (4,693 | ) | 195 | ||||||||
| Insurance proceeds 3 | — | — | — | (100 | ) | |||||||||
| Adjusted net income | $ | 23,734 | $ | 7,523 | $ | 64,675 | $ | 26,552 | ||||||
The following table presents a reconciliation from Net income per share – diluted to Adjusted net income per share – diluted for the three months and year ended
| For the Three Months Ended |
For the Year Ended |
||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||
| Net income per share – diluted | $ | 1.01 | $ | 0.36 | $ | 3.01 | $ | 1.15 | |||||
| Stock-based compensation 1 | 0.01 | 0.01 | — | 0.01 | |||||||||
| Legal settlements 2 | 0.01 | (0.03 | ) | (0.20 | ) | 0.01 | |||||||
| Adjusted net income per share – diluted | $ | 1.03 | $ | 0.34 | $ | 2.81 | $ | 1.17 | |||||
| Diluted shares (in thousands) | 23,063 | 22,983 | 23,018 | 22,973 | |||||||||
The following table presents a reconciliation from Net income to EBITDA and Adjusted EBITDA for the three months and year ended
| (in thousands) | For the Three Months Ended |
For the Year Ended |
|||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Net income | $ | 23,287 | $ | 8,370 | $ | 69,279 | $ | 26,306 | |||||||
| Interest expense | 2,351 | 3,595 | 11,443 | 17,069 | |||||||||||
| Income tax expense | (451 | ) | 369 | 922 | 900 | ||||||||||
| Depreciation | 904 | 929 | 3,740 | 3,854 | |||||||||||
| Amortization of intangible assets | 364 | 437 | 1,459 | 1,746 | |||||||||||
| EBITDA | 26,455 | 13,700 | 86,843 | 49,875 | |||||||||||
| Stock-based compensation 1 | 37 | 19 | 89 | 151 | |||||||||||
| Legal settlements 2 | 410 | (866 | ) | (4,693 | ) | 195 | |||||||||
| Insurance proceeds 3 | — | — | — | (100 | ) | ||||||||||
| Adjusted EBITDA | $ | 26,902 | $ | 12,853 | $ | 82,239 | $ | 50,121 | |||||||
- Amounts reflect non-cash stock-based compensation expense and have no material impact on the Adjusted net income per share – diluted for the year ended
December 31, 2024 and 2023. - Amounts include legal settlements for the year ended
December 31, 2024 and 2023. - Amounts include insurance recoveries related to a prior year incident and have no material impact on the Adjusted net income per share – diluted for the year ended
December 31, 2024 and 2023.
Source: Power Solutions International, Inc.